Deal No Deal Demo -

Deal | No-Deal Calculator — Demo | JV Kaufman REI Vantage

REI Vantage · Tool Suite

Demo Version Fully functional — try it on a real deal

REI VANTAGE

jvkaufman.com

Deal | No-Deal

Decision Analysis

Field Tool

Subject address

Deal inputs

ARV ($)

Asking price ($)

Rehab ($)

Holding costs ($)

Points (%)

= —

Balloon (months)

Rehab time (months)

Balloon must be ≥ rehab + 2 mo

Monthly rent ($)

Monthly P&I ($)

Max offer

Full formula

—

×0.7−Rehab−Hold−8% ARV

Rough ceiling, high

—

70%−Rehab−10% ARV

Enter ARV + asking price—

Profit & return

Profit

—

ARV − Purchase − Rehab − Holding − 8% ARV

Cash in

—

Return

—

Profit / Cash out of pocket

Risk checks

Enter balloon months—

Enter rent + P&I—

Decision filter

Green — Deal

· Profit ≥$40K
· Return ≥75%
· DSCR ≥1.25
· Timeline safe

Yellow — Caution

· Profit $25–40K
· Tight timeline
· Weak rent

Red — Walk

· Profit <$25K
· No DSCR
· Balloon risk

Auto calculates, Deal | No-Deal

© 2025-2026 Faux-naif House, LLC. All rights reserved. No part of this calculator may be reproduced, distributed, transmitted, or used in any form or format without the prior written permission of Faux-naif House, LLC.

Demo Version

Ready to own the full version?

Download it once, use it on every deal — on your phone, tablet, or laptop. No internet required.

Get the Full Version — $65

One-time purchase · No subscription · Yours to keep